Financial profile

Grand total

$675,900

Estimated studio time-value of this house and everything that went into it. 18 works. 1,348 hours of time at $175/h, plus packaged programming and the rest. Not an invoice. Not a sale price.

All prices are a general estimate based on the competitive rate for hourly work and packaged products. Final quotes are scoped to the project.

Back to the house

I · How the total is made

Three parts, one book

Time

1,348 h × $175 competitive hourly rate

$235,900
Programming

Packaged software of the house.

$260,000
The rest

Design, media, furniture, the book itself.

$180,000
Grand total

Equals the eighteen works, line by line.

$675,900

II · By kind

Apps, dashboards, games

Apps

9 works

$419,800
Dashboards

4 works

$102,500
Games

5 works

$153,600

V · Table

Furniture, desk, and hand

Subtotal $252,500

  • The Keep

    Your poker table is the castle floor.

    est. $66,800

  • LinkTable

    The desk. Twenty-four lamps, cues, four heads.

    est. $89,400

  • LinkPad

    The hand. Sit, name the seat, bind this phone.

    est. $59,600

  • Featherhold

    The hall of tables. Furniture of the house, kept.

    est. $21,700

  • Horarium

    The hours of the table. A book, a clock, a session.

    est. $15,000

VI · Atelier

Jewelry and the origin house

Subtotal $91,700

  • Seraph & Scale

    The atelier. Wings for the rail. Scales for the wrist.

    est. $55,400

  • Dragon Feather

    Art you can live with. The origin house.

    est. $36,300

VII · Play

Games of the house

Subtotal $153,600

  • Aegis Reign

    Worlds on paper, on the grid, and on the table.

    est. $54,400

  • Aegis Nights

    Six nights. Shield-wall terrain that fires the desk.

    est. $25,400

  • Salt Codex

    A dungeon crawler in black salt and white rune.

    est. $29,600

  • Dragon Feather Kombat

    One pit. Three challengers. Finish the rite.

    est. $27,200

  • Stellarium

    A vault of gold forms. The table is a spade.

    est. $17,000

VIII · Dashboards

Books that run the company

Subtotal $102,500

  • Signal Deck

    Custom charts for signals and the sale of the tool.

    est. $52,800

  • Pulse Desk

    RSS and social, filed for the house.

    est. $13,300

  • Store Ledger

    Live store for Seraph & Scale and the catalog.

    est. $19,400

  • Build Bible

    SKU ladder, parts, bill of materials. Tick as you go.

    est. $17,000

IX · Door

Subscription and playtest

Subtotal $75,600

  • Wake Gate

    Free, Pro, Elite. The subscription door.

    est. $21,400

  • Compendium

    Multimedia RPG tabletop. Playtest under NDA.

    est. $54,200

X · Offered packages

Shop estimates — not in the grand total

What we quote clients. Separate from the studio time-value above.

All prices are a general estimate based on the competitive rate for hourly work and packaged products. Final quotes are scoped to the project.

  • Business Dashboard

    We build it. You own it.

    est. $4,800

  • Dashboard Service

    We keep it running.

    est. $297/mo

  • Website

    A site that can sell or take inquiries.

    est. $3,200

  • Website Management

    We keep the site current.

    est. $197/mo

  • Graphic Design

    Brand, packaging, and campaign art.

    est. $850 · or $497/mo

  • Programming

    Custom software and connections.

    est. $2,400 · or $997/mo

  • Digital Media

    Photo, video, podcast, and content.

    est. $1,200 · or $397/mo